County Profile for Clay - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,711,396 Total Charges 29,382,336
Fixed Assets 5,817,657 Contract Allowance 14,568,094
Other Assets 501,002 Operating Revenue 14,814,242
Total Assets 10,030,055 Operating Expenses 18,111,840
Current Liabilities 2,815,158 Operating Margin -3,297,598
Long Term Liabilities 355,628 Other Income 1,241,287
Total Equity 6,859,269 Other Expense 0
Total Liabilities and Equity 10,030,055 Net Profit or Loss -2,056,311

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,164 Revenue per Bed $344,517 Revenue per Person $14,814,242
Net Margin per Discharge ($2,485) Net Margin per Bed ($76,688) Net Margin per Person ($3,297,598)
Net Profit per Discharge ($1,550) Net Profit per Bed ($47,821) Net Profit per Person ($2,056,311)
Net Fixed Assets per Discharge $4,384 Net Fixed Assets per Bed $135,294 Net Fixed Assets per Bed $5,817,657
Long Term Debt per Discharge $268 Long Term Debt per Bed $8,270 Long Term Debt per Person $355,628
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,001 Net Fixed Assets 2,022 Population Estimate 1,151
Total Revenue 2,020 Long Term Liabilities 2,024 Total Patient Discharges 1,434
Net Margin 2,459 Total Patient Beds 1,439
Net Profit or Loss 2,926

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,026,765 2,620,843 1.1549
31 Intensive Care Unit 634,941 582,725 1.0896
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,365,784 3,826,996 1.1408
50 Operating Room 763,241 1,406,972 0.5425
51 Recovery Room 68,875 121,740 0.5658
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 186,434 13 Nursing Administration 71,844
02,03 Captial Related - Movable Equipment 409,329 14 Central Services and Supply 0
04 Employee Benefits 1,884,106 15 Pharmacy 0
05 Administrative and General 1,763,455 16 Medical Records and Medical Library 271,065
06 Maintenance and Repairs 409,433 17 Social Services 116,093
07 Operation of Plant 458,331 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 423,348 19 Non Physician Anesthetist 195,429
10,11 Dietary and Cafeteria 970,768 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,159,635

County Profile for Clay - 2014